Linked here is a detailed quantitative analysis of Universal Health Realty Income Trust (UHT). Below are some highlights from the above linked analysis:

Company Description: Universal Health Realty Income Trust is a real estate investment trust (REIT) that invests in healthcare and human service related facilities.

Fair Value: I consider four calculations of fair value, see page 2 of the linked PDF for a detailed description: